{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["招标清单"],"read":"whole","date_system":"1900"}

{"sheet":"招标清单","index":0,"n_rows":17,"n_cols":7,"rows_kept":17,"merged":[[0,0,0,6],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[16,0,16,1]]}
["惠州市实验中学体育馆拆除工程-施工招标清单"]
["工程名称：惠州市实验中学体育馆拆除工程"]
["序号","项目名称","计量\n单位","工程量","单价","合价","备  注"]
[{"$nulls":4},"综合单价","工程量"]
[null,"第一部分 分部分项工程费",{"$nulls":4},"建渣外运招标运距6公里。"]
[1,"承台拆除","m3",{"v":264.326,"d":"264.33"},321.69,{"$f":"E6*D6","v":{"v":85031.03094,"d":"85031.03"}}]
[2,"地梁拆除","m3",{"v":119.451,"d":"119.45"},321.69,{"$f":"E7*D7","v":{"v":38426.19219,"d":"38426.19"}}]
[3,"一层20cm厚地面垫层拆除","m2",2591.44,43.82,{"$f":"E8*D8","v":{"v":113556.9008,"d":"113556.90"}}]
[4,"框架结构拆除","m2",2588.21,62.62,{"v":162073.7102,"d":"162073.71"}]
[5,"拆除 砖、石砌体 其他砌体（花池）","m3",{"v":93.975,"d":"93.98"},155.77,{"v":14638.48575,"d":"14638.49"}]
[6,"钢结构拆除","m2",{"v":846,"d":"846.00"},9.77,8265.42]
[null,"第二部分 措施项目费",{"$nulls":4},"招标围挡按单排钢管架搭设、挂设密目式安全网搭设，长度273.6米、高度2.5米。"]
[7,"安全防护、文明施工措施费部分","项",{"v":1,"d":"1.00"},24467.53,24467.53]
[8,"安全防护、文明施工措施费部分","项",{"v":1,"d":"1.00"},5535.36,5535.36]
[null,"第三部分 税金"]
[9,"增值税销项税额","项",{"v":1,"d":"1.00"},40679.52,{"$f":"E16*D16","v":40679.52}]
["含税工程总造价",null,"元",null,null,{"$f":"SUM(F6:F16)","v":{"v":492674.14988,"d":"492674.15"}}]